Authorization

Clarus Reports Record Fourth Quarter and Full Year 2018 Results, Introduces Strong 2019 Outlook

Aa?? Fourth Quarter Sales up 9% to $57.3 Million With Gross Margin up 300 Basis Points to 35.6% a??a?? Expects Full Year 2019 Sales to Grow Approximately 8% to $230 Million and Adjusted EBITDA to Increase Approximately 20% to $25 Million a??SALT LAKE CITY, March 04, 2019 (GLOBE NEWSWIRE) -- Clarus Corporation (NASDAQ: CLAR) (a??Clarusa?? and/or the a??Companya??), a company focused on the outdoor and consumer industries, seeking opportunities to acquire and grow businesses that can generate attractive shareholder returns, reported financial results for the fourth quarter and full year ended December 31, 2018, and provided its financial outlook for 2019.Fourth Quarter 2018 Financial Highlights vs. Same Year-Ago Quarter

Sales increased 9% to $57.3 million.



Gross margin increased 300 basis points to 35.6%.



Net income was $3.5 million or $0.12 per share, compared to $6.0 million or $0.20 per share. The fourth quarter of 2017 included an income tax benefit of $6.1 million related to the implementation of the Tax Cuts and Jobs Act.



Adjusted net income before non-cash items increased 27% to $5.9 million or $0.19 per share, compared to $4.6 million or $0.15 per share.



Adjusted EBITDA increased 30% to $6.6 million and as a percentage of sales, adjusted EBITDA increased 190 basis points to 11.6%.



Repurchased 101,833 shares of its common stock for approximately $1.0 million ($9.60 per share), bringing the total amount purchased during 2018 to 519,070 shares or $4.3 million ($8.31 per share). The Company maintains a $30 million share repurchase program, which still has approximately $13.5 million available.

Full Year 2018 Financial Highlights vs. 2017

Sales increased 24% to $212.1 million.



Gross margin increased 340 basis points to 34.9%.



Net income was $7.3 million or $0.24 per share, compared to $(0.7) million or $(0.02) per share. Net loss in 2017 included the aforementioned income tax benefit of $6.1 million.



Adjusted net income before non-cash items increased significantly to $19.3 million or $0.64 per share, compared to $4.7 million or $0.16 per share.



Adjusted EBITDA increased significantly to $20.8 million, compared to $6.1 million, and as a percentage of sales, adjusted EBITDA increased 630 basis points to 9.8%.



Free cash flow, defined as net cash provided by operating activities less capital expenditures, was $8.0 million compared to $(11.7) million.

Management Commentarya??As indicated in our preliminary results, our brand momentum led to a record fourth quarter and full year that well-exceeded our outlook,a?? stated John Walbrecht, president of Clarus. a??Our brands and products continue to resonate with our consumers across all markets, and this was driven by innovation throughout our entire product portfolio, an accelerated go-to-market strategy and the execution of our growth strategy.a??These results are also showing in our financial results. For the year, we grew sales 24% and more than tripled adjusted EBITDA, generating a $20 million increase in free cash flow versus 2017. This has allowed us to enhance shareholder-friendly capital allocation measures, including the initiation of a quarterly dividend and share repurchases. It has also afforded us the means to continue an accelerated product R&D and innovation strategy, which we believe sets us up well for 2019.a??In fact, we expect that 2019 will see the introduction of approximately 300 new products across all of Black Diamonda??s primary product categories, and the continuation of our enhanced go-to-market strategy at Sierra and SKINourishment focused on new product introductions, expanded distribution, and better consumer engagement. We believe that our current playbook of a??innovate and acceleratea?? will continue to provide us with strong organic growth in 2019, enabling us to further scale and leverage our portfolio. We also remain opportunistic in an M&A strategy that seeks to find other a??super-fan brandsa?? in which we can deploy our unique brand strategy playbook.a??Fourth Quarter 2018 Financial ResultsSales in the fourth quarter of 2018 increased 9% to $57.3 million compared to $52.7 million in the same year-ago quarter. The increase was driven by 8% growth in Black Diamond and 14% from Sierra. On a constant currency basis, total sales were up 9%.Gross margin increased 300 basis points to 35.6% compared to 32.6% in the year-ago quarter. The increase was primarily due to favorable channel and product mix across the portfolio, including strong product margins in Black Diamond apparel and Sierra Bullets.Selling, general and administrative expenses in the fourth quarter were $16.5 million, unchanged versus the year-ago quarter. As a percentage of sales, selling, general and administrative expenses declined 260 basis points to 28.7% as the Company drove cost efficiencies despite strong brand growth, partially offset by the continued strategic investments in demand creation and product innovation within Black Diamond and Sierra.Net income in the fourth quarter was $3.5 million or $0.12 per diluted share, compared to $6.0 million or $0.20 per diluted share in the year-ago quarter. Net income in the fourth quarter of 2018 included $2.2 million of non-cash charges and $0.2 million of transaction and restructuring costs, compared to a $1.7 million non-cash benefit, $0.2 million in transaction costs, $0.1 million in merger and integration costs, and minimal restructuring costs in the fourth quarter of 2017.Adjusted net income, which excludes the non-cash items, as well as transaction, merger and integration, and restructuring costs, increased 27% to $5.9 million or $0.19 per diluted share, compared to $4.6 million or $0.15 per diluted share in the fourth quarter of 2017.Adjusted EBITDA increased 30% to $6.6 million compared to $5.1 million in the fourth quarter of 2017. As a percentage of sales, adjusted EBITDA increased 190 basis points to 11.6% compared to 9.7% in the year-ago period.Full Year 2018 Financial ResultsSales in 2018 increased 24% to $212.1 million compared to $170.7 million in 2017. The increase was driven by the inclusion of Sierra, which contributed $35.4 million in total sales and $25.0 million in incremental sales during the year, and growth in Black Diamond apparel, climb and mountain product categories. Excluding the Sierra acquisition, sales increased 10%. On a constant currency basis, total sales were up 23%.Gross margin in 2018 increased 340 basis points to 34.9% compared to 31.5% in 2017. The increase was primarily due to favorable channel and product mix, the positive impact from foreign exchange, and more normalized levels of discontinued merchandise. Excluding a fair value inventory step-up associated with the Sierra acquisition, adjusted gross margin in 2018 increased 260 basis points to 35.4%.Selling, general and administrative expenses in 2018 increased 16% to $65.2 million compared to $56.3 million in 2017. As a percentage of sales, selling, general and administrative expenses declined 230 basis points to 30.7% as the Company drove cost efficiencies despite strong brand growth, partially offset by the continued strategic investments in demand creation and product innovation within Black Diamond and Sierra.Income tax benefit in 2018 was $0.8 million compared to a $5.1 million benefit in 2017. The higher income tax benefit in 2017 was largely due to the implementation of the Tax Cuts and Jobs Act of 2017.Net income in 2018 improved significantly to $7.3 million or $0.24 per diluted share, compared to a net loss of $0.7 million or $(0.02) per diluted share in 2017. Net income in 2018 included $11.4 million of non-cash charges, $0.5 million of transaction costs, and $0.1 million of restructuring costs, compared to a net loss in 2017 that included $3.2 million of non-cash charges, $2.1 million in transaction costs, $0.2 million in restructuring costs, and $0.1 million in merger and integration costs.Adjusted net income in 2018, which excludes the non-cash charges as well as transaction, merger and integration, and restructuring costs, increased significantly to $19.3 million or $0.64 per diluted share, compared to $4.7 million or $0.16 per diluted share in 2017.Adjusted EBITDA in 2018 increased significantly to $20.8 million compared to $6.1 million in 2017. As a percentage of sales, adjusted EBITDA improved 630 basis points to 9.8%.Net cash provided by (used in) operating activities for 2018 and 2017 were $11.4 million and $(8.9) million, respectively. Capital expenditures for 2018 was $3.4 million compared to $2.8 million in 2017. Free cash flow, defined as net cash provided by operating activities less capital expenditures, for 2018 was $8.0 million compared to $(11.7) million in 2017.At December 31, 2018, cash and cash equivalents totaled $2.5 million compared to $1.9 million at December 31, 2017. The Companya??s debt balance at December 31, 2018, was $22.1 million compared to $20.8 million at December 31, 2017.2019 OutlookClarus anticipates fiscal year 2019 sales to grow approximately 8% to $230 million compared to 2018.A The Company also expects adjusted EBITDA to increase approximately 20% to $25 million compared to 2018.Additionally, in fiscal year 2019 the Company expects capital expenditures to be approximately $4.5 million and free cash flow to be approximately $10 million.Net Operating Loss (NOL)The Company estimates that it has available NOL carryforwards for U.S. federal income tax purposes of approximately $141 million. The Companya??s common stock is subject to a rights agreement dated February 7, 2008 that is intended to limit the number of 5% or more owners and therefore reduce the risk of a possible change of ownership under Section 382 of the Internal Revenue Code of 1986, as amended. Any such change of ownership under these rules would limit or eliminate the ability of the Company to use its existing NOLs for federal income tax purposes. However, there is no guaranty that the rights agreement will achieve the objective of preserving the value of the NOLs.Conference CallThe Company will hold a conference call today at 5:00 p.m. Eastern time to discuss its fourth quarter and full year 2018 results.Date: Monday, March 4, 2019
Time: 5:00 p.m. Eastern time (3:00 p.m. Mountain time)
Toll-free dial-in number: 1-877-511-3707
International dial-in number: 1-786-815-8672
Conference ID: 5990475Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Liolios at 1-949-574-3860.The conference call will be broadcast live and available for replay here and via the investor relations section of the Companya??s website at www.claruscorp.com.A replay of the conference call will be available after 8:00 p.m. Eastern time on the same day through March 18, 2019.Toll-free replay number: 1-855-859-2056
International replay number: 1-404-537-3406
Replay ID: 5990475About Clarus Corporation Clarus Corporation is focused on the outdoor and consumer industries, seeking opportunities to acquire and grow businesses that can generate attractive shareholder returns. The Company has substantial net operating tax loss carryforwards which it is seeking to redeploy to maximize shareholder value. Clarusa?? primary business is as a leading developer, manufacturer and distributor of outdoor equipment and lifestyle products focused on the climb, ski, mountain, and sport markets. The Companya??s products are principally sold under the Black DiamondA, SierraA, PIEPSA, and SKINourishmentA brand names through specialty and online retailers, distributors and original equipment manufacturers throughout the U.S. and internationally. For additional information, please visit www.claruscorp.com or the brand websites at www.blackdiamondequipment.com, www.sierrabullets.com or www.pieps.com.Use of Non-GAAP MeasuresThe Company reports its financial results in accordance with U.S. generally accepted accounting principles (a??GAAPa??). This press release contains the non-GAAP measures: (i) adjusted gross margin and adjusted gross profit, (ii) net income (loss) before non-cash items and related income (loss) per diluted share, and adjusted net income (loss) before non-cash items and related income (loss) per diluted share, (iii) earnings before interest, taxes, other income or expense, depreciation and amortization (a??EBITDAa??), and adjusted EBITDA, and (iv) free cash flow. The Company believes that the presentation of certain non-GAAP measures, i.e.: (i) adjusted gross margin and adjusted gross profit, (ii) net income (loss) before non-cash items and related income (loss) per diluted share, and adjusted net income (loss) before non-cash items and related income (loss) per diluted share, (iii) EBITDA and adjusted EBITDA, and (iv) free cash flow, provide useful information for the understanding of its ongoing operations and enables investors to focus on period-over-period operating performance, and thereby enhances the user's overall understanding of the Company's current financial performance relative to past performance and provides, along with the nearest GAAP measures, a baseline for modeling future earnings expectations. Non-GAAP measures are reconciled to comparable GAAP financial measures in the financial tables within this press release. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results. Additionally, the Company notes that there can be no assurance that the above referenced non-GAAP financial measures are comparable to similarly titled financial measures used by other publicly traded companies.Forward-Looking StatementsPlease note that in this press release we may use words such as a??appears,a?? a??anticipates,a?? a??believes,a?? a??plans,a?? a??expects,a?? a??intends,a?? a??future,a?? and similar expressions which constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to, the overall level of consumer demand on our products; general economic conditions and other factors affecting consumer confidence, preferences, and behavior; disruption and volatility in the global currency, capital, and credit markets; the financial strength of the Company's customers; the Company's ability to implement its business strategy, the ability of the Company to execute and integrate acquisitions; changes in governmental regulation, legislation or public opinion relating to the manufacture and sale of bullets and ammunition by our Sierra segment, and the possession and use of firearms and ammunition by our customers; the Companya??s exposure to product liability or product warranty claims and other loss contingencies; stability of the Company's manufacturing facilities and suppliers; the Company's ability to protect patents, trademarks and other intellectual property rights; any breaches of, or interruptions in, our information systems; fluctuations in the price, availability and quality of raw materials and contracted products as well as foreign currency fluctuations; our ability to utilize our net operating loss carryforwards; changes in tax laws and liabilities, tariffs, legal, regulatory, political and economic risks; and the Companya??s ability to declare a dividend. More information on potential factors that could affect the Company's financial results is included from time to time in the Company's public reports filed with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K. All forward-looking statements included in this press release are based upon information available to the Company as of the date of this press release, and speak only as of the date hereof. We assume no obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release.Company Contact:Warren B. Kanders
Executive Chairman
Tel 1-203-552-9600
warren.kanders@claruscorp.com
or
John C. Walbrecht
President
Tel 1-801-993-1344
john.walbrecht@claruscorp.com
or
Aaron J. Kuehne
Chief Administrative Officer and
Chief Financial Officer
Tel 1-801-993-1364
aaron.kuehne@claruscorp.comInvestor Relations:Liolios
Cody Slach
Tel 1-949-574-3860
CLAR@liolios.com

A



A



A



A



A



A



CLARUS CORPORATION



CONDENSED CONSOLIDATED BALANCE SHEETS



(Unaudited)



(In thousands, except per share amounts)



A



A



A



A



A



DecemberA31, 2018



A



DecemberA31, 2017



Assets



A



A



A



A



A



Current assets



A



A



A



A



A



Cash



$



A 2,486



A



A



$



A 1,856



A



Accounts receivable



A



A 35,943



A



A



A



A 35,817



A



Inventories



A



A 64,933



A



A



A



A 58,138



A



Prepaid and other current assets



A



A 5,115



A



A



A



A 3,633



A



Income tax receivable



A



A 24



A



A



A



A -A



A



Total current assets



A



A 108,501



A



A



A



A 99,444



A



A



A



A



A



A



A



Property and equipment, net



A



A 23,401



A



A



A



A 24,345



A



Other intangible assets, net



A



A 19,416



A



A



A



A 23,238



A



Indefinite lived intangible assets



A



A 41,694



A



A



A



A 41,843



A



Goodwill



A



A 18,090



A



A



A



A 17,745



A



Other long-term assets



A



A 2,026



A



A



A



A 834



A



Total assets



$



A 213,128



A



A



$



A 207,449



A



A



A



A



A



A



A



Liabilities and Stockholders' Equity



A



A



A



A



A



Current liabilities



A



A



A



A



A



Accounts payable and accrued liabilities



$



A 21,489



A



A



$



A 19,456



A



Income tax payable



A



A 210



A



A



A



A 328



A



Current portion of long-term debtA



A



A 41



A



A



A



A -A



A



Total current liabilities



A



A 21,740



A



A



A



A 19,784



A



A



A



A



A



A



A



Long-term debt



A



A 22,105



A



A



A



A 20,842



A



Deferred income taxes



A



A 2,919



A



A



A



A 3,666



A



Other long-term liabilities



A



A 159



A



A



A



A 175



A



Total liabilities



A



A 46,923



A



A



A



A 44,467



A



A



A



A



A



A



A



Stockholders' Equity



A



A



A



A



A



Preferred stock, $.0001 par value; 5,000



A



A



A



A



A



shares authorized; none issued



A



A -A



A



A



A



A -A



A



Common stock, $.0001 par value; 100,000 shares authorized;



A



A



A



A



A



33,244 and 32,917 issued and 29,748 and 30,041 outstanding, respectively



A 3



A



A



A



A 3



A



Additional paid in capital



A



A 488,404



A



A



A



A 485,285



A



Accumulated deficit



A



A (304,577



)



A



A



A (310,390



)



Treasury stock, at cost



A



A (18,102



)



A



A



A (12,415



)



Accumulated other comprehensive income



A



A 477



A



A



A



A 499



A



Total stockholders' equity



A



A 166,205



A



A



A



A 162,982



A



Total liabilities and stockholders' equity



$



A 213,128



A



A



$



A 207,449



A



A



A



A



A



A



A

A

A



A



A



A



A



A



CLARUS CORPORATION



CONDENSED CONSOLIDATED STATEMENTS OF INCOME



(Unaudited)



(In thousands, except per share amounts)



A



A



A



A



A



A



A



AThree Months EndedA



A



DecemberA31, 2018



A



DecemberA31, 2017



A



A



A



A



A



A



Sales



A



A



A



A



A



Domestic sales



$



A 32,870



A



A



$



A 29,129



A



International sales



A



A 24,437



A



A



A



A 23,548



A



Total sales



A



A 57,307



A



A



A



A 52,677



A



A



A



A



A



A



A



Cost of goods sold



A



A 36,889



A



A



A



A 35,489



A



Gross profit



A



A 20,418



A



A



A



A 17,188



A



A



A



A



A



A



A



Operating expenses



A



A



A



A



A



Selling, general and administrative



A



A 16,459



A



A



A



A 16,469



A



Restructuring charge



A



A 51



A



A



A



A 44



A



Merger and integration



A



A -A



A



A



A



A 82



A



Transaction costs



A



A 120



A



A



A



A 219



A



A



A



A



A



A



A



Total operating expenses



A



A 16,630



A



A



A



A 16,814



A



A



A



A



A



A



A



Operating income



A



A 3,788



A



A



A



A 374



A



A



A



A



A



A



A



Other expense



A



A



A



A



A



Interest expense, net



A



A (319



)



A



A



A (340



)



Other, net



A



A (390



)



A



A



A (92



)



A



A



A



A



A



A



Total other expense, net



A



A (709



)



A



A



A (432



)



A



A



A



A



A



A



Income (loss) before income tax



A



A 3,079



A



A



A



A (58



)



Income tax benefit



A



A (469



)



A



A



A (6,077



)



Net income



$



A 3,548



A



A



$



A 6,019



A



A



A



A



A



A



A



Net income per share:



A



A



A



A



A



Basic



$



A 0.12



A



A



$



A 0.20



A



Diluted



A



A 0.12



A



A



A



A 0.20



A



A



A



A



A



A



A



Weighted average shares outstanding:



A



A



A



A



A



Basic



A



29,843



A



A



A



30,041



A



Diluted



A



30,532



A



A



A



30,176



A



A



A



A



A



A



A

A

A



A



A



A



A



A



CLARUS CORPORATION



CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



(Unaudited)



(In thousands, except per share amounts)



A



A



A



A



A



A



A



AYear Ended December 31,A



A



2018



A



2017



A



A



A



A



A



A



Sales



A



A



A



A



A



Domestic sales



$



A 112,537



A



A



$



A 88,603



A



International sales



A



A 99,604



A



A



A



A 82,084



A



Total sales



A



A 212,141



A



A



A



A 170,687



A



A



A



A



A



A



A



Cost of goods sold



A



A 138,179



A



A



A



A 116,877



A



Gross profit



A



A 73,962



A



A



A



A 53,810



A



A



A



A



A



A



A



Operating expenses



A



A



A



A



A



Selling, general and administrative



A



A 65,151



A



A



A



A 56,295



A



Restructuring charge



A



A 137



A



A



A



A 160



A



Merger and integration



A



A -A



A



A



A



A 82



A



Transaction costs



A



A 503



A



A



A



A 2,088



A



A



A



A



A



A



A



Total operating expenses



A



A 65,791



A



A



A



A 58,625



A



A



A



A



A



A



A



Operating income (loss)



A



A 8,171



A



A



A



A (4,815



)



A



A



A



A



A



A



Other (expense) income



A



A



A



A



A



Interest expense, net



A



A (1,339



)



A



A



A (1,288



)



Other, net



A



A (359



)



A



A



A 343



A



A



A



A



A



A



A



Total other expense, net



A



A (1,698



)



A



A



A (945



)



A



A



A



A



A



A



Income (loss) before income tax



A



A 6,473



A



A



A



A (5,760



)



Income tax benefit



A



A (828



)



A



A



A (5,087



)



Net income (loss)



$



A 7,301



A



A



$



A (673



)



A



A



A



A



A



A



Net income (loss) per share:



A



A



A



A



A



Basic



$



A 0.24



A



A



$



A (0.02



)



Diluted



A



A 0.24



A



A



A



A (0.02



)



A



A



A



A



A



A



Weighted average shares outstanding:



A



A



A



A



A



Basic



A



29,915



A



A



A



30,022



A



Diluted



A



30,255



A



A



A



30,022



A



A



A



A



A



A



A

A

A



A



A



A



A



A



A



A



CLARUS CORPORATION



RECONCILIATION FROM GROSS PROFIT TO ADJUSTED GROSS PROFIT



AND ADJUSTED GROSS MARGIN



A



A



A



A



A



A



A



A



THREE MONTHS ENDED



A



A



A



A



DecemberA31, 2018



A



A



A



DecemberA31, 2017



A



A



A



A



A



A



A



A



Gross profit as reported



$



A 20,418



A



A



Gross profit as reported



A



$



A 17,188



A



Plus impact of inventory fair value adjustment



A



A -A



A



A



Plus impact of inventory fair value adjustment



A



A



A 1,678



A



Adjusted gross profit



$



A 20,418



A



A



Adjusted gross profit



A



$



A 18,866



A



A



A



A



A



A



A



A



A



Gross margin as reported



A



35.6



%



A



Gross margin as reported



A



A



32.6



%



A



A



A



A



A



A



A



A



Adjusted gross margin



A



35.6



%



A



Adjusted gross margin



A



A



35.8



%



A



A



A



A



A



A



A



A



TWELVE MONTHS ENDED



A



A



A



A



A



A



A



A



A



DecemberA31, 2018



A



A



A



DecemberA31, 2017



A



A



A



A



A



A



A



A



Gross profit as reported



$



A 73,962



A



A



Gross profit as reported



A



$



A 53,810



A



Plus impact of inventory fair value adjustment



A



A 1,049



A



A



Plus impact of inventory fair value adjustment



A



A



A 2,098



A



Adjusted gross profit



$



A 75,011



A



A



Adjusted gross profit



A



$



A 55,908



A



A



A



A



A



A



A



A



A



Gross margin as reported



A



34.9



%



A



Gross margin as reported



A



A



31.5



%



A



A



A



A



A



A



A



A



Adjusted gross margin



A



35.4



%



A



Adjusted gross margin



A



A



32.8



%



A



A



A



A



A



A



A



A

A

A



A



A



A



A



A



A



A



A



A



A



A



CLARUS CORPORATION



RECONCILIATION FROM NET INCOME TO NET INCOME BEFORE NON-CASH ITEMS, ADJUSTED



NET INCOME BEFORE NON-CASH ITEMS AND RELATED EARNINGS PER DILUTED SHARE



(In thousands, except per share amounts)



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



AThree Months EndedA



A



DecemberA31,
2018



Per Diluted
Share



A



DecemberA31,
2017



Per Diluted
Share



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



Net income



$



A 3,548



A



A



$



A 0.12



A



A



$



A 6,019



A



A



$



A 0.20



A



A



A



A



A



A



A



A



A



A



A



A



A



Amortization of intangibles



A



A 971



A



A



A



A 0.03



A



A



A



A 1,193



A



A



A



A 0.04



A



DepreciationA



A



A 1,109



A



A



A



A 0.04



A



A



A



A 1,053



A



A



A



A 0.03



A



Amortization of debt issuance costs



A



A 65



A



A



A



A 0.00



A



A



A



A 17



A



A



A



A 0.00



A



Stock-based compensation



A



A 585



A



A



A



A 0.02



A



A



A



A 452



A



A



A



A 0.01



A



Loss (gain) from removal of accumulated translation adjustment



A



A 27



A



A



A



A 0.00



A



A



A



A (53



)



A



A



A (0.00



)



Inventory fair value of purchase accounting



A



A -A



A



A



A



A -A



A



A



A



A 1,678



A



A



A



A 0.06



A



Income tax benefit



A



A (469



)



A



A



A (0.02



)



A



A



A (6,077



)



A



A



A (0.20



)



Cash paid for income taxes



A



A (122



)



A



A



A (0.00



)



A



A



A 15



A



A



A



A 0.00



A



A



A



A



A



A



A



A



A



A



A



A



A



Net income before non-cash items



$



A 5,714



A



A



$



A 0.19



A



A



$



A 4,297



A



A



$



A 0.14



A



A



A



A



A



A



A



A



A



A



A



A



A



Restructuring charge



A



A 51



A



A



A



A 0.00



A



A



A



A 44



A



A



A



A 0.00



A



Merger and integration



A



A -A



A



A



A



A -A



A



A



A



A 82



A



A



A



A 0.00



A



Transaction costs



A



A 120



A



A



A



A 0.00



A



A



A



A 219



A



A



A



A 0.01



A



State cash taxes on adjustments



A



A (6



)



A



A



A (0.00



)



A



A



A (10



)



A



A



A (0.00



)



AMT cash taxes on adjustments



A



A (3



)



A



A



A (0.00



)



A



A



A (7



)



A



A



A (0.00



)



A



A



A



A



A



A



A



A



A



A



A



A



Adjusted net income before non-cash items



$



A 5,876



A



A



$



A 0.19



A



A



$



A 4,625



A



A



$



A 0.15



A



A



A



A



A



A



A



A



A



A



A



A



A

A

A



A



A



A



A



A



A



A



A



A



A



A



CLARUS CORPORATION



RECONCILIATION FROM NET INCOME (LOSS) TO NET INCOME BEFORE NON-CASH ITEMS, ADJUSTED



NET INCOME BEFORE NON-CASH ITEMS AND RELATED EARNINGS PER DILUTED SHARE



(In thousands, except per share amounts)



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



ATwelve Months EndedA



A



DecemberA31,
2018



A



Per Diluted
Share



A



DecemberA31,
2017



A



Per Diluted
Share



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



A



Net income (loss)



$



A 7,301



A



A



$



A 0.24



A



A



$



A (673



)



A



$



A (0.02



)



A



A



A



A



A



A

See also:
Leave a comment
News
  • Latest
  • Read
  • Commented
Calendar Content
«     2019    »
 123
45678910
11121314151617
18192021222324
25262728293031